| << Back | | Switch and Data Reports Third Quarter 2009 Financial and Operating Results |
-
Revenue Increased 21%
-
Adjusted EBITDA Increased 51%
-
Secured Incremental $100 million of Financing
-
Following the Quarter, Entered Agreement to be Acquired by Equinix
TAMPA, Fla.--(BUSINESS WIRE)--Oct. 27, 2009--
Switch & Data Facilities Company, Inc. (NASDAQ:SDXC), a
leading provider of network neutral data center and Internet exchange
services, today reported financial results for the three months ended
September 30, 2009.
Results of Operations
Total revenues for the third quarter ended September 30, 2009 increased
21.4% to $53.5 million from $44.1 million in the comparable period in
2008. Recurring revenues, which consist of colocation and
interconnection services, were $48.8 million in the third quarter 2009,
an increase of 17.3% over the same period in the prior year.
Non-recurring revenues in the third quarter 2009, representing one time
installation fees and services, was $4.7 million in the third quarter
2009, compared to $2.5 million in the comparable period in 2008.
“Business momentum continued in the third quarter” stated Keith Olsen,
President and CEO. “Our third quarter results amplify the strength of
our operating model and the value we provide to customers. With
increasing needs of network centric customers, our broad footprint,
carrier densities and access to population centers are key value drivers
for our business.”
Cost of revenues, excluding depreciation and amortization, for the third
quarter 2009 was $25.9 million as compared to $23.7 million for the
third quarter 2008. As a percentage of revenues, cost of revenues
improved to 48.4% in the third quarter of 2009 from 53.9% in the same
period of the prior year.
Sales and marketing costs for the third quarter 2009 were $4.7 million
for the third quarter as compared to $4.6 million in the comparable
quarter in 2008. General and administrative expenses were $5.1 million
for the third quarter as compared to $4.4 million for the third quarter
2008.
Operating income increased 94.2% to $7.3 million in the third quarter of
2009 as compared to $3.8 million in the comparable period in 2008.
Adjusted EBITDA increased 50.5% to $21.0 million in the third quarter of
2009 as compared to $14.0 million in the comparable period in 2008.
Adjusted EBITDA margins increased to 39.3% in the third quarter, from
31.7% in the comparable period in 2008. The Company defines Adjusted
EBITDA as operating income from continuing operations, plus depreciation
and amortization, stock-based compensation expense and other non-cash
items such as deferred rent. The Company calculates Adjusted EBITDA
margin as Adjusted EBITDA divided by total revenues. A reconciliation
between GAAP information and non-GAAP information contained in this
press release can be found in the table immediately following the
Consolidated Statements of Cash Flow, as well as on the Company’s
website in the Investor Relations section.
Net income for the period was $2.6 million. Earnings per share was $0.07
per basic and diluted share.
Balance Sheet, Cash Flows, and Business Outlook
The Company had cash and cash equivalents of $22.6 million on September
30, 2009. Bank debt outstanding on September 30, 2009 was $142.5
million. Capital expenditures in the quarter were $15.9 million and
$54.3 million year-to-date.
The Company expects the following financial results for 2009:
-
Total revenues are expected to be $206 million
-
Adjusted EBITDA is expected to be $76 million
-
Capital expenditures are projected to be $75 million
Switch and Data does not provide forward-looking guidance for certain
financial data, such as depreciation, amortization, net income (loss)
from operations, cash generated from operating activities and cash used
in investing activities and, as a result, is not able to provide a
reconciliation of GAAP to non-GAAP financial measures for
forward-looking data. The Company intends to calculate the various
non-GAAP financial measures in future periods consistent with the
calculation method utilized for the quarter ended September 30, 2009 as
presented within this press release.
Merger with Equinix
On October 21, 2009, Switch and Data and Equinix, Inc. (Nasdaq: EQIX)
entered into a definitive agreement for Equinix to acquire Switch and
Data in a transaction valued at approximately $689 million in cash and
stock, based on the October 20th market closing price. The parties are
targeting completion of the transaction in the first quarter of 2010.
The transaction will be subject to customary closing conditions,
including the approval of Switch and Data’s stockholders and regulatory
approvals. The merger agreement is attached as Exhibit 2.1 to the
Current Report on Form 8-K that Switch and Data filed with the
Securities and Exchange Commission (the "SEC") on October 22, 2009.
There can be no assurances that the proposed merger will be consummated.
Important Additional Information
This document may be deemed to be solicitation material in respect of
the proposed transaction between Equinix and Switch and Data. In
connection with the proposed transaction involving Equinix and
Switch and Data, Equinix plans to file with the SEC a Registration
Statement on Form S-4 containing a Proxy Statement/Prospectus, and each
of Equinix and Switch and Data plans to file with the SEC other
documents regarding the proposed transaction. The definitive Proxy
Statement/Prospectus will be mailed to stockholders of Switch and Data. INVESTORS
AND SECURITY HOLDERS ARE URGED TO READ THE PROXY STATEMENT/PROSPECTUS
AND OTHER DOCUMENTS FILED WITH THE SEC CAREFULLY IN THEIR ENTIRETY WHEN
THEY BECOME AVAILABLE BECAUSE THEY WILL CONTAIN IMPORTANT INFORMATION
ABOUT THE PROPOSED TRANSACTION.
Investors and security holders will be able to obtain free copies of the
Registration Statement and the Proxy Statement/Prospectus (when
available) and other documents filed with the SEC by Equinix and
Switch and Data through the website maintained by the SEC at www.sec.gov.
In addition, investors and security holders will be able to obtain free
copies of the Registration Statement and the Proxy Statement/Prospectus
(when available) and other documents filed with the SEC from Equinix by
directing a request to Equinix, Inc., 301 Velocity Way, Fifth Floor,
Foster City, CA 94404, Attention: Investor Relations (telephone:
888-222-1162) or going to Equinix’s corporate website at www.equinix.com,
or from Switch and Data by directing a request to Switch and Data
Facilities Company, Inc., 1715 Westshore Boulevard, Suite 650, Tampa, FL
33607, Attention: Investor Relations (telephone: 866-797-2633) or going
to Switch and Data’s corporate website at www.switchanddata.com.
Equinix and Switch and Data, and their respective directors and
executive officers, may be deemed to be participants in the solicitation
of proxies in respect of the proposed transaction. Information regarding
Equinix’s directors and executive officers is contained in its annual
proxy statement filed with the SEC on April 23, 2009. Information
regarding Switch and Data’s directors and executive officers is
contained in Switch and Data’s annual proxy statement filed with the SEC
on April 6, 2009. Additional information regarding the interests of such
potential participants will be included in the Proxy
Statement/Prospectus and the other relevant documents filed with the SEC
(when available).
Conference Call Info
The Company will host a conference call to discuss third quarter 2009
results on Tuesday, October 27, 2009 at 4:30 p.m. ET. To listen to the
conference call live, please dial 888.713.4213 or 617.213.4865
(international) and provide passcode 55308985. The conference call will
be webcast and can be accessed from the Company’s website at www.switchanddata.com
in the Investor Relations section. A replay of the conference call will
be available for one week beginning at 7:30 p.m. ET on Tuesday, October
27, 2009 until 11:59 p.m. ET on November 3, 2009. The replay can be
accessed by dialing 888-286-8010 or international callers 617-801-6888
and enter passcode 44338074. The webcast will be archived on the
Company’s website at www.switchanddata.com.
About the Company
Switch and Data is a premier provider of network-neutral data centers
that house, power, and interconnect the Internet. Leading content
companies, enterprises, and communications service providers rely on
Switch and Data to connect to customers and exchange Internet traffic.
Switch and Data has built a reputation for world-class service,
delivered across the broadest colocation footprint and richest network
of interconnections in North America. Switch and Data operates 34 sites
in the U.S. and Canada, provides one of the highest customer
satisfaction scores for technical and engineering support in the
industry, and is home to PAIX(R) - the world's first commercial Internet
exchange.
Important information about Switch and Data is routinely posted to the
investor relations section of the company's website www.switchanddata.com.
For copies of all Switch and Data press releases and SEC filings, please
visit the website. To automatically receive Switch and Data financial
news by email, please visit the website and subscribe to Email Alerts.
Investors are encouraged to check Switch and Data's website frequently
to access the most up-to-date information.
Forward-Looking Statements
Certain statements herein, particularly in those sections titled
"Balance Sheet, Cash Flows, and Business Outlook" and "Merger with
Equinix" are “forward-looking statements.” Such
forward-looking statements are not historical facts but instead reflect
Switch and Data’s current expectations or beliefs concerning future
events and results of operations, many of which, by their nature, are
inherently uncertain and outside of Switch and Data’s control. Words
such as expects, believes, estimates, anticipates and similar language
indicates forward-looking statements. It is possible that actual
results may differ, possibly materially, from those anticipated in these
forward-looking statements. Factors that might cause such
differences include, but are not limited to, the failure of a condition
to closing of the transaction to be satisfied; the risk that a
regulatory approval that may be required for the transaction is not
obtained or is obtained subject to conditions that are not anticipated;
unanticipated costs or difficulties relating to the integration of
Switch and Data into Equinix; and the combined company's inability to
achieve anticipated cost savings or synergies. Further
information concerning Switch and Data and its business, including
factors that potentially could materially affect Switch and Data's
financial results and conditions, as well as its other achievements, are
contained in Switch and Data's filings with the SEC. Switch and
Data does not undertake to publicly update or revise its forward-looking
statements, whether as a result of new information, future events or
otherwise.
|
Switch & Data Facilities Company, Inc.
Consolidated Statement of Operations
(in thousands, except earnings per share)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three months ended September 30,
|
|
For the nine months ended September 30,
|
|
|
|
2008
|
|
2009
|
|
2008
|
|
2009
|
|
Revenues
|
|
$
|
44,079
|
|
|
$
|
53,520
|
|
|
$
|
125,750
|
|
|
$
|
150,013
|
|
|
Costs and operating expenses
|
|
|
|
|
|
|
|
|
|
Cost of revenues, exclusive of depreciation and amortization
|
|
|
23,742
|
|
|
|
25,928
|
|
|
|
65,741
|
|
|
|
74,687
|
|
|
Sales and marketing
|
|
|
4,613
|
|
|
|
4,746
|
|
|
|
14,677
|
|
|
|
15,130
|
|
|
General and administrative
|
|
|
4,434
|
|
|
|
5,065
|
|
|
|
13,096
|
|
|
|
14,157
|
|
|
Depreciation and amortization
|
|
|
7,510
|
|
|
|
10,440
|
|
|
|
20,762
|
|
|
|
30,237
|
|
|
Lease litigation settlement
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
700
|
|
|
Total costs and operating expenses
|
|
|
40,299
|
|
|
|
46,179
|
|
|
|
114,276
|
|
|
|
134,911
|
|
|
Operating income
|
|
|
3,780
|
|
|
|
7,341
|
|
|
|
11,474
|
|
|
|
15,102
|
|
|
Interest income
|
|
|
442
|
|
|
|
16
|
|
|
|
1,513
|
|
|
|
45
|
|
|
Interest expense
|
|
|
(3,713
|
)
|
|
|
(4,441
|
)
|
|
|
(8,866
|
)
|
|
|
(11,229
|
)
|
|
Loss from debt extinguishment
|
|
|
-
|
|
|
|
-
|
|
|
|
(695
|
)
|
|
|
-
|
|
|
Other expense, net
|
|
|
(307
|
)
|
|
|
(178
|
)
|
|
|
(654
|
)
|
|
|
(486
|
)
|
|
Income before income taxes
|
|
|
202
|
|
|
|
2,738
|
|
|
|
2,772
|
|
|
|
3,432
|
|
|
Provision for income taxes
|
|
|
(234
|
)
|
|
|
(150
|
)
|
|
|
(1,325
|
)
|
|
|
(950
|
)
|
|
Net income (loss)
|
|
$
|
(32
|
)
|
|
$
|
2,588
|
|
|
$
|
1,447
|
|
|
$
|
2,482
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) per common share—basic
|
|
$
|
(0.00
|
)
|
|
$
|
0.07
|
|
|
$
|
0.04
|
|
|
$
|
0.07
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding—basic
|
|
|
34,522
|
|
|
|
34,574
|
|
|
|
34,417
|
|
|
|
34,565
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) per common share—diluted
|
|
$
|
(0.00
|
)
|
|
$
|
0.07
|
|
|
$
|
0.04
|
|
|
$
|
0.07
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding—diluted
|
|
|
34,522
|
|
|
|
34,972
|
|
|
|
34,417
|
|
|
|
34,799
|
|
|
Switch & Data Facilities Company, Inc.
Consolidated Balance Sheet
(in thousands)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
September 30,
|
|
|
|
2008
|
|
2009
|
|
Assets
|
|
|
|
|
|
Current assets
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
14,706
|
|
|
$
|
22,638
|
|
|
Accounts receivable, net of allowance for bad debts of $818 and
$1,147, respectively
|
|
|
11,497
|
|
|
|
11,542
|
|
|
Prepaids and other assets
|
|
|
2,429
|
|
|
|
2,818
|
|
|
Total current assets
|
|
|
28,632
|
|
|
|
36,998
|
|
|
Property and equipment, net
|
|
|
270,286
|
|
|
|
297,350
|
|
|
Goodwill
|
|
|
36,023
|
|
|
|
36,023
|
|
|
Other intangible assets, net
|
|
|
18,575
|
|
|
|
16,095
|
|
|
Other long-term assets, net
|
|
|
5,349
|
|
|
|
6,683
|
|
|
Total assets
|
|
$
|
358,865
|
|
|
$
|
393,149
|
|
|
|
|
|
|
|
|
Liabilities and Stockholders’ Equity
|
|
|
|
|
|
Current liabilities
|
|
|
|
|
|
Accounts payable and accrued expenses
|
|
$
|
34,131
|
|
|
$
|
19,948
|
|
|
Derivative liability
|
|
|
7,434
|
|
|
|
8,625
|
|
|
Current portion of unearned revenue
|
|
|
3,629
|
|
|
|
3,418
|
|
|
Current portion of deferred rent
|
|
|
455
|
|
|
|
377
|
|
|
Current portion of customer security deposits
|
|
|
547
|
|
|
|
615
|
|
|
Current portion of long-term debt
|
|
|
-
|
|
|
|
10,687
|
|
|
Current portion of capital lease obligations
|
|
|
-
|
|
|
|
1,756
|
|
|
Total current liabilities
|
|
|
46,196
|
|
|
|
45,426
|
|
|
Unearned revenue, less current portion
|
|
|
1,858
|
|
|
|
2,431
|
|
|
Deferred rent, less current portion
|
|
|
18,587
|
|
|
|
24,611
|
|
|
Customer security deposits, less current portion
|
|
|
376
|
|
|
|
282
|
|
|
Long-term debt, less current portion
|
|
|
120,000
|
|
|
|
131,813
|
|
|
Long-term portion of capital lease obligations
|
|
|
50,927
|
|
|
|
58,289
|
|
|
Total liabilities
|
|
|
237,944
|
|
|
|
262,852
|
|
|
|
|
|
|
|
|
Commitments and contingencies
|
|
|
|
|
|
Stockholders’ equity
|
|
|
|
|
|
Common stock, $0.0001 par value, 200,000 shares authorized; 34,563
and 34,580 shares issued and outstanding as of December 31, 2008
and September 30, 2009, respectively
|
|
|
3
|
|
|
|
3
|
|
|
Preferred stock, $0.0001 par value, 25,000 shares authorized; no
shares issued
|
|
|
-
|
|
|
|
-
|
|
|
Additional paid-in capital
|
|
|
347,909
|
|
|
|
352,667
|
|
|
Accumulated deficit
|
|
|
(224,534
|
)
|
|
|
(222,052
|
)
|
|
Accumulated other comprehensive loss
|
|
|
(2,457
|
)
|
|
|
(321
|
)
|
|
Total stockholders’ equity
|
|
|
120,921
|
|
|
|
130,297
|
|
|
Total liabilities and stockholders’ equity
|
|
$
|
358,865
|
|
|
$
|
393,149
|
|
|
Switch & Data Facilities Company, Inc.
Condensed Consolidated Statement of Cash Flows
(in thousands)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
For the nine months ended September 30,
|
|
|
|
2008
|
|
2009
|
|
Cash flows from operating activities:
|
|
|
|
|
|
Net income
|
|
$
|
1,447
|
|
|
$
|
2,482
|
|
|
Adjustments to reconcile net income to net cash provided by
operating activities
|
|
|
|
|
|
Depreciation
|
|
|
17,578
|
|
|
|
27,512
|
|
|
Amortization of debt issuance costs
|
|
|
475
|
|
|
|
728
|
|
|
Amortization of other intangible assets
|
|
|
3,184
|
|
|
|
2,728
|
|
|
Loss on debt extinguishment
|
|
|
695
|
|
|
|
-
|
|
|
Stock compensation expense
|
|
|
4,706
|
|
|
|
4,621
|
|
|
Provision for bad debts, net of recoveries
|
|
|
494
|
|
|
|
616
|
|
|
Deferred rent
|
|
|
3,709
|
|
|
|
5,726
|
|
|
Change in fair value of derivative
|
|
|
603
|
|
|
|
1,191
|
|
|
Loss (gain) on disposal of fixed assets
|
|
|
6
|
|
|
|
(89
|
)
|
|
Changes in operating assets and liabilities
|
|
|
|
|
|
Increase in accounts receivable
|
|
|
(1,860
|
)
|
|
|
(566
|
)
|
|
Increase in prepaids and other assets
|
|
|
(1,404
|
)
|
|
|
(382
|
)
|
|
Increase in other long-term assets
|
|
|
(192
|
)
|
|
|
(640
|
)
|
|
Increase (decrease) in accounts payable, accrued expenses, and
other liabilities
|
|
|
6,836
|
|
|
|
(2,684
|
)
|
|
Increase (decrease) in unearned revenue
|
|
|
(35
|
)
|
|
|
179
|
|
|
Net cash provided by operating activities
|
|
|
36,242
|
|
|
|
41,422
|
|
|
|
|
|
|
|
|
Cash flows from investing activities:
|
|
|
|
|
|
Purchase of property and equipment
|
|
|
(117,649
|
)
|
|
|
(54,448
|
)
|
|
Proceeds from sale of property and equipment
|
|
|
-
|
|
|
|
102
|
|
|
Net cash used in investing activities
|
|
|
(117,649
|
)
|
|
|
(54,346
|
)
|
|
|
|
|
|
|
|
Cash flows from financing activities:
|
|
|
|
|
|
Principal payments under long-term debt
|
|
|
(38,189
|
)
|
|
|
-
|
|
|
Principal payments under capital lease
|
|
|
-
|
|
|
|
(491
|
)
|
|
Proceeds from exercise of stock options
|
|
|
997
|
|
|
|
139
|
|
|
Proceeds from long-term debt
|
|
|
120,000
|
|
|
|
22,500
|
|
|
Excess tax benefits from stock-based compensation
|
|
|
91
|
|
|
|
-
|
|
|
Debt issuance and amendment costs
|
|
|
(4,038
|
)
|
|
|
(1,425
|
)
|
|
Net cash provided by financing activities
|
|
|
78,861
|
|
|
|
20,723
|
|
|
|
|
|
|
|
|
Net increase (decrease) in cash and cash equivalents
|
|
|
(2,546
|
)
|
|
|
7,799
|
|
|
Effect of exchange rate changes on cash
|
|
|
(301
|
)
|
|
|
133
|
|
|
|
|
|
|
|
|
Cash and cash equivalents:
|
|
|
|
|
|
Beginning of the period
|
|
|
45,595
|
|
|
|
14,706
|
|
|
End of the period
|
|
$
|
42,748
|
|
|
$
|
22,638
|
|
|
Additional Company Information
|
|
|
|
|
|
|
|
|
|
For the three months ended September 30,
|
|
For the nine months ended September 30,
|
|
($ in Thousands)
|
|
2008
|
|
2009
|
|
|
2008
|
|
2009
|
|
Revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Colocation
|
|
$
|
27,940
|
|
63%
|
|
$
|
33,296
|
|
62%
|
|
|
$
|
79,481
|
|
63%
|
|
$
|
95,258
|
|
63%
|
|
Interconnection
|
|
|
13,659
|
|
31%
|
|
|
15,520
|
|
29%
|
|
|
|
39,275
|
|
31%
|
|
|
45,396
|
|
30%
|
|
Recurring Total
|
|
$
|
41,599
|
|
94%
|
|
$
|
48,816
|
|
91%
|
|
|
$
|
118,756
|
|
94%
|
|
$
|
140,654
|
|
93%
|
|
Non-recurring
|
|
|
2,480
|
|
6%
|
|
|
4,704
|
|
9%
|
|
|
|
6,994
|
|
6%
|
|
|
9,359
|
|
7%
|
|
Total
|
|
$
|
44,079
|
|
100%
|
|
$
|
53,520
|
|
100%
|
|
|
$
|
125,750
|
|
100%
|
|
$
|
150,013
|
|
100%
|
|
|
|
September 30,
|
|
September 30,
|
|
|
|
2008
|
|
2009
|
|
Number of customers
|
|
935
|
|
988
|
|
Number of cross connects
|
|
20,879
|
|
22,085
|
|
Cabinet equivalents billed
|
|
7,347
|
|
8,110
|
|
Utilization rate
|
|
62.9%
|
|
57.7%
|
|
|
|
|
|
|
|
|
|
For the three months ended
|
|
|
|
September 30,
|
|
September 30,
|
|
|
|
2008
|
|
2009
|
|
New Sales ($ in Thousands):
|
|
|
|
|
|
Recurring revenue *
|
|
$
|
1,488
|
|
$
|
1,269
|
|
Non-recurring revenue **
|
|
|
2,180
|
|
|
4,165
|
|
New Sales
|
|
$
|
3,668
|
|
$
|
5,434
|
*Recurring revenues represent new service agreements entered into by new
and existing customers during the given quarter. Revenues from these
agreements will recur monthly over the life of the agreement.
**Non-recurring revenues represent the one-time installation fees
associated with new service agreements. These one-time fees are billed
to customers upon completion of the installation service and such
revenues are recognized on a straight-line basis over the life of the
agreement.
Adjusted EBITDA Reconciliation
The following is a reconciliation of the Company’s operating income
(loss) for the periods ended September 30, 2008 and September 30, 2009
to Adjusted EBITDA.
Switch and Data uses Adjusted EBITDA:
-
As measurements of operating performance because they assist
management in comparing the results on a consistent basis as they
remove the impact of items not directly resulting from operations;
-
For planning purposes, including the preparation of its internal
annual operating budget;
-
To establish targets for certain management compensation; and
-
To evaluate the Company’s capacity to incur and service debt, fund
capital expenditures and expand the business.
Adjusted EBITDA as calculated by the Company is not necessarily
comparable to similarly titled measures used by other companies. In
addition, Adjusted EBITDA: (a) does not represent net income or cash
flows from operating activities as defined by GAAP; (b) is not
necessarily indicative of cash available to fund the Company’s cash flow
needs; and (c) should not be considered as alternatives to net income,
operating income, cash flows from operating activities or the Company’s
other financial information as determined under GAAP.
The Company prepares Adjusted EBITDA by adjusting Adjusted EBITDA to
eliminate the impact of a number of items that it does not consider
indicative of its core operating performance. Investors are encouraged
to evaluate each adjustment and the reasons the Company considers them
appropriate. As an analytical tool, Adjusted EBITDA is subject to all of
the limitations applicable to Adjusted EBITDA. In addition, in
evaluating Adjusted EBITDA, investors should be aware that in the future
the Company may incur expenses similar to the adjustments in this
presentation. Switch and Data’s presentation of Adjusted EBITDA should
not be construed as an implication that its future results will be
unaffected by unusual or non-recurring items.
The Company calculates Adjusted EBITDA margin as Adjusted EBITDA divided
by total revenues.
|
|
For the three months ended September 30,
|
|
For the nine months ended September 30,
|
|
(in thousands)
|
2008
|
|
2009
|
|
|
2008
|
|
2009
|
|
Operating income
|
$
|
3,780
|
|
$
|
7,341
|
|
|
|
$
|
11,474
|
|
$
|
15,102
|
|
|
Depreciation and amortization
|
|
7,510
|
|
|
10,440
|
|
|
|
|
20,762
|
|
|
30,237
|
|
|
Lease litigation settlement
|
|
-
|
|
|
-
|
|
|
|
|
-
|
|
|
700
|
|
|
Deferred rent expense, non-cash
|
|
1,151
|
|
|
1,657
|
|
|
|
|
3,709
|
|
|
5,726
|
|
|
Loss (gain) on disposal of fixed assets (1)
|
|
-
|
|
|
(84
|
)
|
|
|
|
6
|
|
|
(89
|
)
|
|
Stock-based compensation expense (2)
|
|
1,525
|
|
|
1,684
|
|
|
|
|
4,706
|
|
|
4,621
|
|
|
Legal expenses for real estate litigation (3)
|
|
10
|
|
|
-
|
|
|
|
|
63
|
|
|
65
|
|
|
Adjusted EBITDA
|
$
|
13,976
|
|
$
|
21,038
|
|
|
|
$
|
40,720
|
|
$
|
56,362
|
|
Source: Switch & Data Facilities Company, Inc.
Switch & Data Facilities Company, Inc. Investor Relations: Seth
Potter, 646-277-1230 or Idalia Rodriguez, 203-682-8264 ir@switchanddata.com
|
|  | |